Banzai Reports Third Quarter 2024 Financial Results; Annualized Adjusted Net Loss Improvement of $12.2 Million
Q3 2024 Annual Recurring Revenue Increased by 31% Annualized to
Q3 2024 Annualized Adjusted Net Loss Improved by
Management to Host Third Quarter 2024 Results Conference Call Today,
Third Quarter 2024 Key Financial & Operational Highlights
- Q3 2024 Annual Recurring Revenue (ARR) of
$4.4 million , a 7% sequential increase from Q2 2024. This represents a 31% annualized ARR growth rate. - Q3 2024 Adjusted Net Loss was
($1.45) million , a$3.0 million sequential improvement from Q2 2024 Adjusted Net Loss of($4.5) million . This represents an annualized improvement of$12.2 million . - Net Revenue Retention (NRR) reached a historic high in Q3 2024.
- Q3 2024 Adjusted EBITDA was
($1.5) million , a$0.5 million sequential improvement from Q2 2024 EBITDA of($2.0) million . This represents an annualized improvement of$2.0 million . - As of
September 30, 2024 , cash of approximately$4.3 million was at an all-time high. - Added 172 customers in
September 2024 and 179 customers inOctober 2024 , for a total of 1,785 customers YTD throughOctober 2024 . - Added 26 Reach customers through
October 2024 , demonstrating the growth and revenue potential of the Reach product. - Launched Curate, an AI-powered newsletter platform designed to streamline content creation and audience engagement for organizations of all sizes. Sold 10 workspace licenses in the initial weeks since launch, demonstrating the tremendous market potential of the Curate product.
- Expanded partnership with Salesforce, today’s industry leading AI CRM company, for smarter webinar campaigns with significant enhancements to its Demio platform through deeper integration with Salesforce.
- Released enhanced Demio HubSpot integration, delivering a seamless experience, with new updates focused on transforming webinar data management with advanced synchronization and tracking.
- Launched a comprehensive initiative designed to significantly improve net income by up to
$13.5 million annually while maintaining its growth outlook. - Entered into agreements with lenders and service providers to restructure and write off up to
$28.8 million of outstanding liabilities including write-off of up to$5.6 million of outstanding liabilities and restructuring of a further$19.2 million of its existing debt obligations, substantially improving the Company's overall financial position. - Closed a
$5 million private placement priced at-the-market under Nasdaq rules. - Company's securities were transferred from the Nasdaq Global Market to the Nasdaq Capital Market at the opening of business on
October 31, 2024 .
Outlook
- The Company anticipates Net Income will be approximately
($0.7) million in Q4 2024 and approximately($0.7) million in Q1 2025, representing substantial increases driven by a reduction in operating and interest expenses due to the recently announced$28.8 million debt restructuring and$13.5 million Net Income Improvement initiative. - The Company anticipates Adjusted EBITDA to be approximately
($1.4) million in Q4 2024, and approximately($1.1) million in Q1 2025, representing substantially improved runway and progress towards profitability and positive cash-flow.
“It is hard to overstate how important the third quarter of 2024 was for Banzai,” said
“To better serve our customers, we have continued to invest in our software platforms and growth. We’ve launched a new product, Curate, to bring AI-powered newsletters that leverage OpenAI’s GPT-4o to automate the newsletter creation process by writing relevant, branded articles that resonate with target audiences. We added significant enhancements to our Demio platform through deeper integration with Salesforce, the industry leading AI CRM company, with key enhancements designed to maximize efficiency and insight, offering marketers a more scalable, data-rich experience. We also released a major improvement to the Demio HubSpot integration. This upgrade offers unparalleled flexibility and efficiency in managing webinar data, empowering marketers to streamline their webinar management and marketing efforts, leading to better decision-making and higher ROI.
“Alongside a
“Looking ahead, our ability to leverage deep analytics and insights to drive marketing decisions combined with leveraging AI to launch exciting new products and capabilities, will continue to drive growth. We will continue to manage costs efficiently while investing in our software platform, sales and marketing and product development. We look forward to additional updates on our anticipated milestones in the weeks and months to come,” concluded Davy.
Third Quarter 2024 Financial Results
Banzai believes its non-GAAP financial measure ARR is more meaningful in evaluating its performance. The Company’s management team evaluates its financial and operating results utilizing this non-GAAP measure. For the three months ended
Total revenue for the three months ended
Total cost of revenue for the three months ended
Gross profit for the three months ended
Total operating expenses for the three months ended
Net loss for the three months ended
Adjusted Net Loss for the three months ended
Adjusted EBITDA Loss for the three months ended
Nine Month 2024 Financial Results
Total revenue for the nine months ended
Cost of revenue for the nine months ended
Gross profit for the nine months ended
Total operating expenses for the nine months ended
Net loss for the nine months ended
Adjusted Net Loss for the nine months ended
million and
Net cash used in operating activities for the nine months ended
Cash totaled
End-of-Year 2024 Target
Banzai targets
The midpoint target, or
Annual recurring revenue refers to revenue, normalized on an annual basis, that Banzai expects to receive from its customers for providing them with products or services. The
Third Quarter 2024 Results Conference Call
Banzai Founder & CEO
To access the call, please use the following information:
Date: | |
Time: | |
Toll-free dial-in number: | 1-877-425-9470 |
International dial-in number: | 1-201-389-0878 |
Conference ID: | 13749747 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay at https://viavid.webcasts.com/starthere.jsp?ei=1694251&tp_key=65eec38e9b and via the investor relations section of the Company's website here.
A replay of the webcast will be available after
Toll-free replay number: | 1-844-512-2921 |
International replay number: | 1-412-317-6671 |
Replay ID: | 13749747 |
About Banzai
Banzai is a marketing technology company that provides essential marketing and sales solutions for businesses of all sizes. On a mission to help their customers achieve their mission, Banzai enables companies of all sizes to target, engage, and measure both new and existing customers more effectively. Banzai customers include Square, Hewlett Packard Enterprise, Thermo Fisher Scientific, Thinkific, Doodle and
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often use words such as “believe,” “may,” “will,” “estimate,” “target,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “propose,” “plan,” “project,” “forecast,” “predict,” “potential,” “seek,” “future,” “outlook,” and similar variations and expressions. Forward-looking statements are those that do not relate strictly to historical or current facts. Examples of forward-looking statements may include, among others, statements regarding Banzai International, Inc.’s (the “Company’s”): future financial, business and operating performance and goals; annualized recurring revenue and customer retention; ongoing, future or ability to maintain or improve its financial position, cash flows, and liquidity and its expected financial needs; potential financing and ability to obtain financing; acquisition strategy and proposed acquisitions and, if completed, their potential success and financial contributions; strategy and strategic goals, including being able to capitalize on opportunities; expectations relating to the Company’s industry, outlook and market trends; total addressable market and serviceable addressable market and related projections; plans, strategies and expectations for retaining existing or acquiring new customers, increasing revenue and executing growth initiatives; and product areas of focus and additional products that may be sold in the future. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which the Company operates may differ materially from those made in or suggested by the forward-looking statements. Therefore, investors should not rely on any of these forward-looking statements. Factors that may cause actual results to differ materially include changes in the markets in which the Company operates, customer demand, the financial markets, economic, business and regulatory and other factors, such as the Company’s ability to execute on its strategy. More detailed information about risk factors can be found in the Company’s Annual Report on Form 10-K and the Company’s Quarterly Reports on Form 10-Q under the heading “Risk Factors,” and in other reports filed by the Company, including reports on Form 8-K. The Company does not undertake any duty to update forward-looking statements after the date of this press release.
Investor Relations
Executive Vice President
949-491-8235
BNZI@mzgroup.us
www.mzgroup.us
Media
Director, Demand Generation, Banzai
media@banzai.io
BANZAI INTERNATIONAL, INC. Condensed Consolidated Balance Sheets |
||||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 4,263,567 | $ | 2,093,718 | ||||
Accounts receivable, net of allowance for credit losses of |
37,386 | 105,049 | ||||||
Prepaid expenses and other current assets | 753,746 | 741,155 | ||||||
Total current assets | 5,054,699 | 2,939,922 | ||||||
Property and equipment, net | 918 | 4,644 | ||||||
2,171,526 | 2,171,526 | |||||||
Operating lease right-of-use assets | 2,386 | 134,013 | ||||||
Other assets | 38,381 | 38,381 | ||||||
Total assets | 7,267,910 | 5,288,486 | ||||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | 9,997,052 | 6,439,863 | ||||||
Accrued expenses and other current liabilities | 3,633,072 | 5,194,240 | ||||||
Convertible notes (Yorkville) | — | 1,766,000 | ||||||
Convertible notes - related party | — | 2,540,091 | ||||||
Convertible notes | 3,517,742 | 2,693,841 | ||||||
Notes payable | 7,083,905 | 6,659,787 | ||||||
Notes payable - related party | — | 2,505,137 | ||||||
Notes payable, carried at fair value | 1,393,592 | — | ||||||
Deferred underwriting fees | 4,000,000 | 4,000,000 | ||||||
Deferred fee | — | 500,000 | ||||||
Warrant liability | 79,000 | 641,000 | ||||||
Warrant liability - related party | 230,000 | 575,000 | ||||||
Earnout liability | 37,125 | 59,399 | ||||||
Due to related party | 167,118 | 67,118 | ||||||
GEM commitment fee liability | — | 2,000,000 | ||||||
Deferred revenue | 1,220,572 | 1,214,096 | ||||||
Operating lease liabilities, current | 2,352 | 234,043 | ||||||
Total current liabilities | 31,361,530 | 37,089,615 | ||||||
Other long-term liabilities | 75,000 | 75,000 | ||||||
Total liabilities | 31,436,530 | 37,164,615 | ||||||
Commitments and contingencies (Note 14) | ||||||||
Stockholders' deficit: | ||||||||
Common stock, |
410 | 259 | ||||||
Preferred stock, |
— | — | ||||||
Additional paid-in capital | 39,297,867 | 14,889,936 | ||||||
Accumulated deficit | (63,466,897 | ) | (46,766,324 | ) | ||||
Total stockholders' deficit | (24,168,620 | ) | (31,876,129 | ) | ||||
Total liabilities and stockholders' deficit | $ | 7,267,910 | $ | 5,288,486 | ||||
BANZAI INTERNATIONAL, INC. Unaudited Condensed Consolidated Statements of Operations |
||||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
|||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating income: | ||||||||||||||||
Revenue | $ | 1,080,607 | $ | 1,108,412 | $ | 3,228,276 | $ | 3,478,794 | ||||||||
Cost of revenue | 338,023 | 341,151 | 1,049,411 | 1,132,671 | ||||||||||||
Gross profit | 742,584 | 767,261 | 2,178,865 | 2,346,123 | ||||||||||||
Operating expenses: | ||||||||||||||||
General and administrative expenses | 2,942,008 | 2,838,052 | 11,569,951 | 8,937,265 | ||||||||||||
Depreciation expense | 900 | 1,571 | 3,725 | 5,596 | ||||||||||||
Total operating expenses | 2,942,908 | 2,839,623 | 11,573,676 | 8,942,861 | ||||||||||||
Operating loss | (2,200,324 | ) | (2,072,362 | ) | (9,394,811 | ) | (6,596,738 | ) | ||||||||
Other expenses (income): | ||||||||||||||||
GEM settlement fee expense | 60,000 | — | 260,000 | — | ||||||||||||
Other expense (income), net | (62,927 | ) | 14,114 | (2,900 | ) | (70,569 | ) | |||||||||
Interest income | — | — | (10 | ) | (111 | ) | ||||||||||
Interest expense | 495,679 | 820,096 | 1,343,097 | 1,879,394 | ||||||||||||
Interest expense - related party | 589,614 | 678,398 | 1,552,601 | 1,614,085 | ||||||||||||
Gain on extinguishment of liability | (22,282 | ) | — | (550,262 | ) | — | ||||||||||
Loss on debt issuance | — | — | 171,000 | — | ||||||||||||
Loss on debt issuance of term notes | 381,000 | — | 381,000 | — | ||||||||||||
Loss on debt issuance of convertible notes | — | — | — | — | ||||||||||||
Loss on conversion and settlement of Alco promissory notes | 4,808,882 | — | 4,808,882 | — | ||||||||||||
Loss on conversion and settlement of CP BF notes | — | — | — | — | ||||||||||||
Change in fair value of warrant liability | — | — | (562,000 | ) | — | |||||||||||
Change in fair value of warrant liability - related party | — | — | (345,000 | ) | — | |||||||||||
Change in fair value of simple agreement for future equity | — | (276,436 | ) | — | (184,993 | ) | ||||||||||
Change in fair value of simple agreement for future equity - related party | — | (3,139,564 | ) | — | (1,927,007 | ) | ||||||||||
Change in fair value of bifurcated embedded derivative liabilities | — | 198,728 | — | 36,500 | ||||||||||||
Change in fair value of bifurcated embedded derivative liabilities - related party | — | 413,272 | — | 72,359 | ||||||||||||
Change in fair value of convertible notes | (77,000 | ) | — | 501,000 | — | |||||||||||
Change in fair value of term notes | 66,813 | — | 66,813 | — | ||||||||||||
Change in fair value of convertible bridge notes | — | — | — | — | ||||||||||||
Yorkville prepayment premium expense | 14,000 | — | 94,760 | — | ||||||||||||
Total other expenses (income), net | 6,253,779 | (1,291,392 | ) | 7,718,981 | 1,419,658 | |||||||||||
Loss before income taxes | (8,454,103 | ) | (780,970 | ) | (17,113,792 | ) | (8,016,396 | ) | ||||||||
Income tax expense | 1,010 | 1,332 | 6,701 | 17,081 | ||||||||||||
Net loss | $ | (8,455,113 | ) | $ | (782,302 | ) | $ | (17,120,493 | ) | $ | (8,033,477 | ) | ||||
Net loss per share | ||||||||||||||||
Basic and diluted | $ | (2.68 | ) | $ | (0.33 | ) | $ | (5.99 | ) | $ | (3.36 | ) | ||||
Weighted average common shares outstanding | ||||||||||||||||
Basic and diluted | 3,150,057 | 2,394,122 | 2,857,350 | 2,394,067 | ||||||||||||
BANZAI INTERNATIONAL, INC. Unaudited Condensed Consolidated Statements of Cash Flow |
||||||||
For the Nine Months Ended |
||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (17,120,493 | ) | $ | (8,033,477 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation expense | 3,726 | 5,596 | ||||||
Provision for credit losses on accounts receivable | 54 | 3,879 | ||||||
Non-cash share issuance for marketing expenses | — | — | ||||||
Non-cash settlement of GEM commitment fee | 200,000 | — | ||||||
Non-cash share issuance for Yorkville redemption premium | — | — | ||||||
Non-cash interest expense | 379,354 | 914,944 | ||||||
Non-cash interest expense - related party | 261,775 | 345,382 | ||||||
Amortization of debt discount and issuance costs | 68,459 | 646,684 | ||||||
Amortization of debt discount and issuance costs - related party | 873,728 | 1,268,703 | ||||||
Amortization of operating lease right-of-use assets | 131,627 | 129,705 | ||||||
Stock based compensation expense | 665,409 | 830,791 | ||||||
Gain on extinguishment of liability | (550,262 | ) | — | |||||
Loss on debt issuance | 171,000 | — | ||||||
Loss on debt issuance of term notes | 381,000 | — | ||||||
Loss on debt issuance of convertible notes | — | — | ||||||
Change in fair value of warrant liability | (562,000 | ) | — | |||||
Change in fair value of warrant liability - related party | (345,000 | ) | — | |||||
Change in fair value of simple agreement for future equity | — | (184,993 | ) | |||||
Change in fair value of simple agreement for future equity - related party | — | (1,927,007 | ) | |||||
Change in fair value of bifurcated embedded derivative liabilities | — | 36,500 | ||||||
Change in fair value of bifurcated embedded derivative liabilities - related party | — | 72,359 | ||||||
Change in fair value of convertible promissory notes | 501,000 | — | ||||||
Change in fair value of term notes | 66,813 | — | ||||||
Change in fair value of convertible bridge notes | — | — | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 67,609 | (29,861 | ) | |||||
Deferred contract acquisition costs, current | — | 48,191 | ||||||
Prepaid expenses and other current assets | (12,591 | ) | 120,459 | |||||
Deferred offering costs | — | (766,409 | ) | |||||
Accounts payable | 3,557,189 | 1,296,098 | ||||||
Deferred revenue | 6,476 | (39,428 | ) | |||||
Accrued expenses | (432,073 | ) | (128,027 | ) | ||||
Operating lease liabilities | (231,691 | ) | (211,204 | ) | ||||
Earnout liability | (22,274 | ) | (206,985 | ) | ||||
Net cash used in operating activities | (11,941,165 | ) | (5,808,100 | ) | ||||
Cash flows from financing activities: | ||||||||
Payment of GEM commitment fee | (1,200,000 | ) | — | |||||
Repayment of convertible notes (Yorkville) | (750,000 | ) | — | |||||
Proceeds from related party advance | 100,000 | — | ||||||
Proceeds from term notes, net of issuance costs | 1,000,000 | — | ||||||
Repayment of notes payable, carried at fair value | (412,421 | ) | — | |||||
Proceeds from Yorkville redemption premium | 35,040 | — | ||||||
Proceeds from issuance of promissory notes - related party | — | 1,150,000 | ||||||
Proceeds from issuance of convertible notes, net of issuance costs | 2,502,000 | 1,485,000 | ||||||
Proceeds from issuance of convertible notes, net of issuance costs - related party | — | 2,533,000 | ||||||
Proceeds received for exercise of Pre-Funded warrants | 17 | — | ||||||
Proceeds from issuance of common stock and warrants | 6,257,370 | 13,362 | ||||||
Net cash provided by financing activities | 7,532,006 | 5,181,362 | ||||||
Net decrease in cash | (4,409,159 | ) | (626,738 | ) | ||||
Cash at beginning of period | 2,093,718 | 1,023,499 | ||||||
Cash at end of period | $ | (2,315,441 | ) | $ | 396,761 | |||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | 306,109 | 313,813 | ||||||
Cash paid for taxes | 5,075 | 8,825 | ||||||
Non-cash investing and financing activities | ||||||||
Shares issued to Roth for advisory fee | 578,833 | — | ||||||
Shares issued to GEM | 529,943 | — | ||||||
Shares issued for marketing expenses | 334,772 | — | ||||||
Shares issued to MZHCI for investor relations services | 94,800 | — | ||||||
Shares issued to J.V.B for payment of outstanding debt | 115,000 | — | ||||||
Settlement of GEM commitment fee | 200,000 | — | ||||||
Shares issued to Yorkville for commitment fee | 500,000 | — | ||||||
Shares issued to Yorkville for redemption premium | 115,800 | |||||||
Shares issued for exercise of Pre-Funded warrants | 866 | |||||||
Issuance of convertible promissory note - GEM | 1,000,000 | — | ||||||
Conversion of convertible notes - Yorkville | 2,002,000 | — | ||||||
Conversion of convertible notes - related party | 2,540,091 | — | ||||||
Bifurcated embedded derivative liabilities at issuance | — | 623,065 | ||||||
Bifurcated embedded derivative liabilities at issuance—related party | — | 1,062,776 | ||||||
Source: Banzai International, Inc.